1) the new PAC media numbers being thrown around were for $500M/ year

2) with the exit of USC and UCLA the estimated loss is 40% of the total, so now we are at $300M for 10 schools

3) breaking down by school has to be something like this

Stanford the top of the heap is rumored to only be worth $45M. Good but not BIG 10 worthy. So that is 15% of the total

UW probably the next best with good market with let’s say 15%…$45M. Rumor has it at actually less

OR worth 15%…$45 M

ASU 15% because of Phoenix $45M

UofA 10% $30M

CO/UT 7.5% each $22.5M

WState/CAL/OSU 5% each $15M

So something has to be wrong somewhere. By these numbers no leftover PAC school even makes enough to be considered for the ACC, let alone the Big12

It is no wonder the PAC is panicking