Something like that, right? Maybe more? Some rough (very bad) math (some of these don’t start for a couple of years, but still)

$30m+ a year for Big 12 media rights
$12m+ a year for CFP media rights
Other T2/T3 revenue and NCAA tournament credits
Higher ticket sales/merch


compared to

~$6m a year for football rights in independence
A small amount for other sports rights and NCAA tournament credits
Ticket sales from a WCC and independence schedule


THANK YOU TEXAS AND OKLAHOMA FOR LEAVING FOR THE SEC.